Yield & Mortgage Calculator
Run the numbers on any Arabian Ranches 3 home before you commit. Set your purchase price, the rent you expect to achieve, your deposit and your mortgage terms, and see the gross and net yield, your monthly repayment, annual cash flow and cash-on-cash return update instantly.
Pick a sub-community to pre-fill realistic starting figures, then tailor every input to your own deal. As someone who lives in AR3 and works the market daily, I built this so you can pressure-test an investment in minutes rather than guesswork.
Adjust the numbers
Pre-fills purchase price and area from the smallest unit’s launch figures. Adjust everything below to your own deal — rent and rates are yours to set.
AED 2.50M
AED 170,000
Estimates only — verify rates and DLD/Mollak service charges before transacting. Launch prices are historical reference points, not a current market valuation. Cash-on-cash assumes roughly 7% in purchase costs (DLD fee, agency and admin) on top of your down payment.
Gross yield
6.80%
Rent ÷ price
Net yield
6.45%
After service charge
Monthly mortgage
AED 10,422
on AED 1.88M over 25 yrs at 4.50%
Cash-on-cash return
4.52%
Net cash flow ÷ AED 800,000 cash invested (down payment + costs)
Figures update live as you type. They are an estimate to frame a conversation — your bank’s rate, the registered service charge and achievable rent should all be confirmed before you commit.
Want the real numbers behind a specific cluster?
A calculator frames the question — I can answer it. Send me the cluster and unit you are weighing up and I will share live DLD-registered prices, realistic achievable rents, the registered Mollak service charge and a current mortgage rate from a broker I trust.